Suspension of nearly 2 months of Guangdong Star Model Co., Ltd. (Star-FAI model, 300043) last night announced the reorganization plan, to a premium of nearly 14 times times the price of 812 million yuan to buy network games company in Guangdong Days Extension Information Technology Co., Ltd. (hereinafter referred to as "days Extension Technology") 100% equity. Star model will be a duplicate today,
The day extension of science and technology 100% stake in the pre-valuation of about 815 million yuan, to determine the transaction price of 812 million yuan. Days Extension Technology Unaudited net assets of about 55.1 million yuan, estimated value-added rate of about 1379%.
Star-FAI car simulation to the sky extension technology all shareholders to pay the price of 411 million yuan, the part of the price of cash to be raised by supporting funds and own funds to solve. Among them, the star-FAI car simulation to 11.42 yuan/share (note: Compared to the pre-suspension discount 8.86%) to not more than 10 other specific investors issued 23.7011 million shares, to raise supporting funds of not more than 271 million yuan for the payment of part of the cash price. In addition, the star-FAI car simulation to 12.69 yuan/share (note: More than before the suspension of premium 1.28%) to Huang and other 3 shareholders issued shares 31.5924 million shares to pay the price of 401 million yuan.
After the deal, star Model control shareholders and the actual controller is still Chen Yan, Chen Dongjong couple, the proportion of the shareholding fell to 49.63%. In addition, 3 shareholders, such as Huang, promised to pay compensation if the net profit was lower than the promised net profit.
Data show that the day extension of the main business for the network game Research and Development and operation and Internet advertising promotion and services. Since 2010, the company began to enter the field of game research and development, focusing on the implementation of interactive entertainment boutique games, and in 2012 began to enter the open platform of Tencent, launched the independent research and development of martial arts background as the theme of the role of the automatic Turn game "days." As of September 2013, the day extension of science and technology independent research and development of the web Game "Days", "Mountain and Sea Legends", "Group of Shootout" and other cumulative recharge amount of more than 500 million yuan. In addition, Tian Tuo technology gradually expand the field of game product development to the field of mobile gaming.
and star model is mainly engaged in Internet game research and development and operation and Internet advertising promotion and service. Star model said that the deal will help strengthen the network game plate, through the line under the combination of the two toys and games to build a close social interactive entertainment relationship. Grasp the "Toy + game" interactive entertainment model of industrial synergy value, so that its overall business structure more diversified. In addition, the days of extension technology will significantly increase the profitability of star models.
Star model last night also announced three quarterly bulletin. In the first three quarters, the star-FAI model operating income of 1.646 billion yuan, an increase of 134.55%; In the third quarter, star model sales revenue for 607 million yuan, an increase of 31.75%, net profit of 43.897 million yuan, an increase of 15.96%.
Star Model car suspension, August 19, before the suspension fell 4.28%, closed to 12.53 yuan/share.