Registered Company:
0. Company cost ≈85000
1. The establishment of the company needs: nuclear name, three cards complete, bank account, various chapters ≈ 1000 Yuan
2. Office Space 5000*12 Month ≈ 60000 yuan
2.1 Properties, utilities, office supplies, co-rental, rental, joint office
3. Office Supplies: 2000*12 month ≈ 24000 yuan
3.1 Printer
3.2 pc
3.3 Electrical Consumables
3.4 Office tables and chairs
4. Labor cost ≈272640
|
|
Beijing |
Shanghai |
Guangzhou |
Shenzhen |
Endowment Insurance |
Enterprise |
20% |
21% |
12% |
24% |
Personal |
8% |
8% |
8% |
8% |
Medical Insurance |
Enterprise |
10% |
11% |
8% |
6.2% |
Personal |
2% |
2% |
2% |
2% |
Unemployment insurance |
Enterprise |
1% |
1.5% |
1.5% |
2% |
Personal |
0.2% |
0.5% |
0.5% |
1% |
Industrial Injury Insurance |
Enterprise |
0.2%-2% |
0.5% |
0.5% |
0.4%-1.2% |
Maternity insurance |
Enterprise |
0.8% |
1% |
0.85% |
0.5% |
Housing Provident Fund |
Enterprise |
12% |
7% |
5% |
10% |
Personal |
12% |
7% |
5% |
10% |
Personnel cost ≈ employees ' wages Personnel Cost = Employee's hands-on salary + five insurance and one gold paid by the company for employees |
Pre-tax salary [email protected] Royal Park |
1. The company needs to pay five insurance for employees, a gold of 4410 yuan 2. Employees get 7454 yuan in wages 3. Enterprise actual expenditure 14410 yuan |
5. Operating cost ≈150000
5.1 Product Development 95%
5.2 Administrative Expenses 69%
5.3 Marketing Promotion 49%
5.4 Entertainment 31%
5.5 Other 15%
6. Tax cost: About 9%-13% of the business receivable
6.1 Sales tax, VAT, stamp duty, corporate income tax, urban construction tax, education surcharge, local education surcharge
85000 + 272640 + 150000 = 507647
Approximate cost accounting